This is one important statement you purposely omitted from the moody report
"The stable outlook reflects Moody's expectation that Guangzhou R&F will continue to generate strong contracted sales as well as maintain its current gross profit margin and good liquidity position."
and your intention is indeed bad...... what a disappointment...
Whole report then, verbatim.
"Hong Kong, March 21, 2014 --
Moody's Investors Service says that Guangzhou R&F Properties Co., Ltd.'s (Guangzhou R&F) increased debt leverage in 2013 has weakened its financial position, narrowing the rating headroom for its Ba2 corporate family rating. The company's operating performance in 2013 was generally in line with Moody's expectation.
The rating outlook is stable.
"The company raised a sizable amount of debt in 2H 2013 and a further USD1 billion in early 2014 to fund its significant land purchases in 2013 and prefund its construction and refinancing needs in 2014," says Kaven Tsang, a Moody's Vice President and Senior Analyst.
R&F's gross debt as of 31 December 2013 surged to RMB61.4 billion from RMB45.8 billion as of June 2013. Moody's expects its gross debt level to reach RMB73.6 billion post the January 2014 bond issuance.
"After adjustment for its upcoming bond maturities,
Guangzhou R&F's debt leverage is 64%, which weakly positions it at the Ba2 rating level," adds Tsang, also the lead analyst for Guangzhou R&F.
Its adjusted debt/capitalization was 65% as of end December 2013, and its
revenue/gross debt dropped to 59% in 2013 from 70% for the last twelve months ended June 2013.
In 2013, Guangzhou R&F purchased land amounting to a
total GFA of 20.9 million sqm for a total commitment of more than RMB40 billion. A majority of it remains unpaid and will be paid in the next 1-2 years.
At the same time, R&F's sales performance is in line with expectation.
The company reported contracted sales of RMB42.2 billion for FY2013, up 23% year-on-year and in line with its full-year sales target of RMB42 billion.
Guangzhou R&F also reported a 19% year on year growth in book revenue to RMB36.3 billion in 2013. It had a gross profit margin of 39.2%, which is largely stable from the 40.8% in 2012.
Guangzhou R&F's higher than average profit margin provides some cushion against declining prices in case of a market slowdown.
However,
Guangzhou R&F's adjusted EBITDA/interest coverage at 3.2x in 2013 provides the company with limited rating headroom.
This
ratio could be under pressure in the next 6-12 months if the company is unable to meet its sales target, given its increased interest expense burden.
The company has maintained a strong liquidity, which can partly mitigate the financial risk associated with its high debt leverage.
At end-2013, Guangzhou R&F had cash on hand of RMB24.3 billion, representing 1.3x of its short-term debt.
This cash holding, together with the proceeds from the USD1 billion bond issued in January 2014 and Moody's estimated operating cash flow of RMB8-RMB10 billion for the company, can cover its short-term debt of RMB18.1 billion at end-2013 and its committed land payments of around RMB15-20 billion.
The stable outlook reflects Moody's expectation that Guangzhou R&F will continue to generate strong contracted sales as well as maintain its current gross profit margin and good liquidity position.
However,
downward rating pressure could emerge if: (1) the company significantly falls short of its property sales target; (2) it materially accelerates development, and/or executes an aggressive land acquisition plan, such that its liquidity weakens with cash falling substantially below the level of its short-term debt; or (3) debt increases substantially such that adjusted debt/capitalization fails to trend down to 60%, revenue/gross debt fails to trend up to 70%-80% in the next 6-12 months, or EBITDA/interest drops below 3x-3.5x.
Upward rating pressure is unlikely in the near term given the company's aggressive expansion and high debt leverage. However, the rating could be upgraded in the medium term if the company can demonstrate a track record of improving its financial profile, especially in its debt leverage, through further geographical diversification and successful sales execution, while maintaining good profitability and disciplined land acquisitions.
Moody's will consider an upgrade if the company maintains adjusted debt/capitalization below 50%-55%, EBITDA/interest above 4x-4.5x, and revenue/gross debt above 90%-100%.
The principal methodology used in this rating was the Global Homebuilding Industry published in March 2009. Please see the Credit Policy page on
www.moodys.com for a copy of this methodology.
Established in 1994 and listed on the Hong Kong Exchange in 2005, Guangzhou R&F Properties Co Ltd is a mid-sized developer in China's residential and commercial properties sector. As of 31 December 2013,
the company had an attributable land bank of 43.3 million sqm in 25 cities and area, including 24 cities and area in China and 1 in Malaysia. Mr Li Sze Lim and Mr Zhang Li are the co-founders of the company and own 33.36% and 32.02% in equity interests, respectively.
Kaven Tsang
Vice President - Senior Analyst
Corporate Finance Group
Moody's Investors Service Hong Kong Ltd.
24/F One Pacific Place
88 Queensway
Hong Kong
China (Hong Kong S.A.R.)
JOURNALISTS: (852) 3758 -1350
SUBSCRIBERS: (852) 3551-3077
Gary Lau
MD - Corporate Finance
Corporate Finance Group
JOURNALISTS: (852) 3758 -1350
SUBSCRIBERS: (852) 3551-3077
Releasing Office:
Moody's Investors Service Hong Kong Ltd.
24/F One Pacific Place
88 Queensway
Hong Kong
China (Hong Kong S.A.R.)
JOURNALISTS: (852) 3758 -1350
SUBSCRIBERS: (852) 3551-3077"